The Stony Point Fire District

2012 Budget

 

Personal Services   $27,600.00
Purchase of Equipment   $57,000.00
Capital Reserve Fund 1 Transfer   $0.00
Capital Reserve Fund 3 Transfer   $0.00
Social Security   $2,150.00
Capital Improvement / Real Property  Acq.   $0.00
Hydrant Rental   $279.000.00
Lighting and Heat   $34,500.00
Telephones   $12,000.00
Insurance   $146,000.00
Repairs & Maintenance - Buildings / Equip.   $60,000.00
Gasoline, Diesel, and Oil   $13,500.00
Water   $710.00
Legal Notices   $700.00
Dues   $1100.00
Legal Fees   $12,000.00
Immunizations   $2,010.00
Snow Removal   $8,400.00
Inspection, Drills, Conferences, and Training   $23,000.00
Sewer Taxes   $1,150.00
Fire Prevention   $1,000.00
All Other Expenses   $1,000.00
Physical Examinations   $27,000.00
Length Of Service Award Program   $150,000.00
Uniforms   $3,200.00
Computer Hardware & Software Maint.   $5,100.00
Purchase Of Equipment - Non Fire   $24,000.00
Janitorial / Groundskeeping   $12,100.00
Office Expenses   $3,600.00
Alarm System   $1,000.00
Firefighter Assistance Program   $2,100.00
Audit Fees   $8,000.00
NYS Retirement Contribution   $6,700.00
Refreshments   $5,000.00
Equipment Testing   $9,000.00
Refuse   $1,600.00
Rental - Storage Unit   $200.00
Rental - Apparatus Housing   $3,000.00
New App., Equipment, Equipment Mounting   $0.00
New Building and Related   $577,000.00
MTA Tax   $100.00
New Chief's Vehicle   $46,000.00
     
TOTAL:   $1,567,520.00